mirror of
https://github.com/wshobson/agents.git
synced 2026-03-18 17:47:16 +00:00
style: format all files with prettier
This commit is contained in:
@@ -20,12 +20,14 @@ Financial modeling provides the quantitative foundation for startup strategy, fu
|
||||
Build revenue from customer acquisition and retention by cohort.
|
||||
|
||||
**Formula:**
|
||||
|
||||
```
|
||||
MRR = Σ (Cohort Size × Retention Rate × ARPU)
|
||||
ARR = MRR × 12
|
||||
```
|
||||
|
||||
**Key Inputs:**
|
||||
|
||||
- Monthly new customer acquisitions
|
||||
- Customer retention rates by month
|
||||
- Average revenue per user (ARPU)
|
||||
@@ -63,6 +65,7 @@ ARR = MRR × 12
|
||||
### Cash Flow Analysis
|
||||
|
||||
**Components:**
|
||||
|
||||
- Beginning cash balance
|
||||
- Cash inflows (revenue, fundraising)
|
||||
- Cash outflows (operating expenses, CapEx)
|
||||
@@ -71,6 +74,7 @@ ARR = MRR × 12
|
||||
- Runway (months of cash remaining)
|
||||
|
||||
**Formula:**
|
||||
|
||||
```
|
||||
Runway = Current Cash Balance / Monthly Burn Rate
|
||||
Monthly Burn = Monthly Revenue - Monthly Expenses
|
||||
@@ -82,11 +86,13 @@ Monthly Burn = Monthly Revenue - Monthly Expenses
|
||||
Track headcount by department and role.
|
||||
|
||||
**Key Metrics:**
|
||||
|
||||
- Fully-loaded cost per employee
|
||||
- Revenue per employee
|
||||
- Headcount by department (% of total)
|
||||
|
||||
**Typical Ratios (Early-Stage SaaS):**
|
||||
|
||||
- Engineering: 40-50%
|
||||
- Sales & Marketing: 25-35%
|
||||
- G&A: 10-15%
|
||||
@@ -97,6 +103,7 @@ Track headcount by department and role.
|
||||
### Three-Scenario Framework
|
||||
|
||||
**Conservative Scenario (P10):**
|
||||
|
||||
- Slower customer acquisition
|
||||
- Lower pricing or conversion
|
||||
- Higher churn rates
|
||||
@@ -104,12 +111,14 @@ Track headcount by department and role.
|
||||
- Used for cash management
|
||||
|
||||
**Base Scenario (P50):**
|
||||
|
||||
- Most likely outcomes
|
||||
- Realistic assumptions
|
||||
- Primary planning scenario
|
||||
- Used for board reporting
|
||||
|
||||
**Optimistic Scenario (P90):**
|
||||
|
||||
- Faster growth
|
||||
- Better unit economics
|
||||
- Lower churn
|
||||
@@ -118,11 +127,13 @@ Track headcount by department and role.
|
||||
### Time Horizon
|
||||
|
||||
**Detailed Projections: 3 Years**
|
||||
|
||||
- Monthly detail for Year 1
|
||||
- Monthly detail for Year 2
|
||||
- Quarterly detail for Year 3
|
||||
|
||||
**High-Level Projections: Years 4-5**
|
||||
|
||||
- Annual projections
|
||||
- Key metrics only
|
||||
- Support long-term planning
|
||||
@@ -134,18 +145,21 @@ Track headcount by department and role.
|
||||
Clarify revenue model and pricing.
|
||||
|
||||
**SaaS Model:**
|
||||
|
||||
- Subscription pricing tiers
|
||||
- Annual vs. monthly contracts
|
||||
- Free trial or freemium approach
|
||||
- Expansion revenue strategy
|
||||
|
||||
**Marketplace Model:**
|
||||
|
||||
- GMV projections
|
||||
- Take rate (% of transactions)
|
||||
- Buyer and seller economics
|
||||
- Transaction frequency
|
||||
|
||||
**Transactional Model:**
|
||||
|
||||
- Transaction volume
|
||||
- Revenue per transaction
|
||||
- Frequency and seasonality
|
||||
@@ -161,6 +175,7 @@ Define new customers acquired each month.
|
||||
Model customer retention over time.
|
||||
|
||||
**Typical SaaS Retention:**
|
||||
|
||||
- Month 1: 100%
|
||||
- Month 3: 90%
|
||||
- Month 6: 85%
|
||||
@@ -175,10 +190,12 @@ For each cohort, calculate retained customers × ARPU for each month.
|
||||
Break down costs by category and behavior.
|
||||
|
||||
**Fixed vs. Variable:**
|
||||
|
||||
- Fixed: Salaries, software, rent
|
||||
- Variable: Hosting, payment processing, support
|
||||
|
||||
**Scaling Assumptions:**
|
||||
|
||||
- COGS as % of revenue
|
||||
- S&M as % of revenue (CAC payback)
|
||||
- R&D growth rate
|
||||
@@ -189,12 +206,14 @@ Break down costs by category and behavior.
|
||||
Model headcount growth by role and department.
|
||||
|
||||
**Inputs:**
|
||||
|
||||
- Starting headcount
|
||||
- Hiring velocity by role
|
||||
- Fully-loaded compensation by role
|
||||
- Benefits and taxes (typically 1.3-1.4x salary)
|
||||
|
||||
**Example:**
|
||||
|
||||
```
|
||||
Engineer: $150K salary × 1.35 = $202K fully-loaded
|
||||
Sales Rep: $100K OTE × 1.30 = $130K fully-loaded
|
||||
@@ -205,6 +224,7 @@ Sales Rep: $100K OTE × 1.30 = $130K fully-loaded
|
||||
Calculate monthly cash position and runway.
|
||||
|
||||
**Monthly Cash Flow:**
|
||||
|
||||
```
|
||||
Beginning Cash
|
||||
+ Revenue Collected (consider payment terms)
|
||||
@@ -214,6 +234,7 @@ Beginning Cash
|
||||
```
|
||||
|
||||
**Runway Calculation:**
|
||||
|
||||
```
|
||||
If Ending Cash < 0:
|
||||
Funding Need = Negative Cash Balance
|
||||
@@ -227,22 +248,26 @@ Else:
|
||||
Track metrics that matter for stage.
|
||||
|
||||
**Revenue Metrics:**
|
||||
|
||||
- MRR / ARR
|
||||
- Growth rate (MoM, YoY)
|
||||
- Revenue by segment or cohort
|
||||
|
||||
**Unit Economics:**
|
||||
|
||||
- CAC (Customer Acquisition Cost)
|
||||
- LTV (Lifetime Value)
|
||||
- CAC Payback Period
|
||||
- LTV / CAC Ratio
|
||||
|
||||
**Efficiency Metrics:**
|
||||
|
||||
- Burn multiple (Net Burn / Net New ARR)
|
||||
- Magic number (Net New ARR / S&M Spend)
|
||||
- Rule of 40 (Growth % + Profit Margin %)
|
||||
|
||||
**Cash Metrics:**
|
||||
|
||||
- Monthly burn rate
|
||||
- Runway (months)
|
||||
- Cash efficiency
|
||||
@@ -252,12 +277,14 @@ Track metrics that matter for stage.
|
||||
Create three scenarios with different assumptions.
|
||||
|
||||
**Variable Assumptions:**
|
||||
|
||||
- Customer acquisition rate (±30%)
|
||||
- Churn rate (±20%)
|
||||
- Average contract value (±15%)
|
||||
- CAC (±25%)
|
||||
|
||||
**Fixed Assumptions:**
|
||||
|
||||
- Pricing structure
|
||||
- Core operating expenses
|
||||
- Hiring plan (adjust timing, not roles)
|
||||
@@ -267,18 +294,21 @@ Create three scenarios with different assumptions.
|
||||
### SaaS Financial Model
|
||||
|
||||
**Revenue Drivers:**
|
||||
|
||||
- New MRR (customers × ARPU)
|
||||
- Expansion MRR (upsells)
|
||||
- Contraction MRR (downgrades)
|
||||
- Churned MRR (lost customers)
|
||||
|
||||
**Key Ratios:**
|
||||
|
||||
- Gross margin: 75-85%
|
||||
- S&M as % revenue: 40-60% (early stage)
|
||||
- CAC payback: < 12 months
|
||||
- Net retention: 100-120%
|
||||
|
||||
**Example Projection:**
|
||||
|
||||
```
|
||||
Year 1: $500K ARR, 50 customers, $100K MRR by Dec
|
||||
Year 2: $2.5M ARR, 200 customers, $208K MRR by Dec
|
||||
@@ -288,16 +318,19 @@ Year 3: $8M ARR, 600 customers, $667K MRR by Dec
|
||||
### Marketplace Financial Model
|
||||
|
||||
**Revenue Drivers:**
|
||||
|
||||
- GMV (Gross Merchandise Value)
|
||||
- Take rate (% of GMV)
|
||||
- Net revenue = GMV × Take rate
|
||||
|
||||
**Key Ratios:**
|
||||
|
||||
- Take rate: 10-30% depending on category
|
||||
- CAC for buyers vs. sellers
|
||||
- Contribution margin: 60-70%
|
||||
|
||||
**Example Projection:**
|
||||
|
||||
```
|
||||
Year 1: $5M GMV, 15% take rate = $750K revenue
|
||||
Year 2: $20M GMV, 15% take rate = $3M revenue
|
||||
@@ -307,12 +340,14 @@ Year 3: $60M GMV, 15% take rate = $9M revenue
|
||||
### E-Commerce Financial Model
|
||||
|
||||
**Revenue Drivers:**
|
||||
|
||||
- Traffic (visitors)
|
||||
- Conversion rate
|
||||
- Average order value (AOV)
|
||||
- Purchase frequency
|
||||
|
||||
**Key Ratios:**
|
||||
|
||||
- Gross margin: 40-60%
|
||||
- Contribution margin: 20-35%
|
||||
- CAC payback: 3-6 months
|
||||
@@ -320,12 +355,14 @@ Year 3: $60M GMV, 15% take rate = $9M revenue
|
||||
### Services / Agency Financial Model
|
||||
|
||||
**Revenue Drivers:**
|
||||
|
||||
- Billable hours or projects
|
||||
- Hourly rate or project fee
|
||||
- Utilization rate
|
||||
- Team capacity
|
||||
|
||||
**Key Ratios:**
|
||||
|
||||
- Gross margin: 50-70%
|
||||
- Utilization: 70-85%
|
||||
- Revenue per employee
|
||||
@@ -338,6 +375,7 @@ Year 3: $60M GMV, 15% take rate = $9M revenue
|
||||
Based on metrics and comparables.
|
||||
|
||||
**Dilution:**
|
||||
|
||||
```
|
||||
Post-Money = Pre-Money + Investment
|
||||
Dilution % = Investment / Post-Money
|
||||
@@ -347,6 +385,7 @@ Dilution % = Investment / Post-Money
|
||||
Allocate funding to extend runway and achieve milestones.
|
||||
|
||||
**Example:**
|
||||
|
||||
```
|
||||
Raise: $5M at $20M pre-money
|
||||
Post-Money: $25M
|
||||
@@ -362,6 +401,7 @@ Use of Funds:
|
||||
### Milestone-Based Planning
|
||||
|
||||
**Identify Key Milestones:**
|
||||
|
||||
- Product launch
|
||||
- First $1M ARR
|
||||
- Break-even on CAC
|
||||
@@ -373,26 +413,31 @@ Ensure runway to achieve next milestone + 6 months buffer.
|
||||
## Common Pitfalls
|
||||
|
||||
**Pitfall 1: Overly Optimistic Revenue**
|
||||
|
||||
- New startups rarely hit aggressive projections
|
||||
- Use conservative customer acquisition assumptions
|
||||
- Model realistic churn rates
|
||||
|
||||
**Pitfall 2: Underestimating Costs**
|
||||
|
||||
- Add 20% buffer to expense estimates
|
||||
- Include fully-loaded compensation
|
||||
- Account for software and tools
|
||||
|
||||
**Pitfall 3: Ignoring Cash Flow Timing**
|
||||
|
||||
- Revenue ≠ cash (payment terms)
|
||||
- Expenses paid before revenue collected
|
||||
- Model cash conversion carefully
|
||||
|
||||
**Pitfall 4: Static Headcount**
|
||||
|
||||
- Hiring takes time (3-6 months to fill roles)
|
||||
- Ramp time for productivity (3-6 months)
|
||||
- Account for attrition (10-15% annually)
|
||||
|
||||
**Pitfall 5: Not Scenario Planning**
|
||||
|
||||
- Single scenario is never accurate
|
||||
- Always model conservative case
|
||||
- Plan for what you'll do if base case fails
|
||||
@@ -400,6 +445,7 @@ Ensure runway to achieve next milestone + 6 months buffer.
|
||||
## Model Validation
|
||||
|
||||
**Sanity Checks:**
|
||||
|
||||
- [ ] Revenue growth rate is achievable (3x in Year 2, 2x in Year 3)
|
||||
- [ ] Unit economics are realistic (LTV/CAC > 3, payback < 18 months)
|
||||
- [ ] Burn multiple is reasonable (< 2.0 in Year 2-3)
|
||||
@@ -418,6 +464,7 @@ Share model with advisors or investors for feedback on assumptions.
|
||||
### Reference Files
|
||||
|
||||
For detailed model structures and advanced techniques:
|
||||
|
||||
- **`references/model-templates.md`** - Complete financial model templates by business model
|
||||
- **`references/unit-economics.md`** - Deep dive on CAC, LTV, payback, and efficiency metrics
|
||||
- **`references/fundraising-scenarios.md`** - Modeling funding rounds and dilution
|
||||
@@ -425,6 +472,7 @@ For detailed model structures and advanced techniques:
|
||||
### Example Files
|
||||
|
||||
Working financial models with formulas:
|
||||
|
||||
- **`examples/saas-financial-model.md`** - Complete 3-year SaaS model with cohort analysis
|
||||
- **`examples/marketplace-model.md`** - Marketplace GMV and take rate projections
|
||||
- **`examples/scenario-analysis.md`** - Three-scenario framework with sensitivities
|
||||
|
||||
Reference in New Issue
Block a user